County Profile for Beaverhead - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,913,113 Total Charges 42,155,537
Fixed Assets 5,623,725 Contract Allowance 10,698,708
Other Assets 11,564,600 Operating Revenue 31,456,829
Total Assets 26,101,438 Operating Expenses 30,769,044
Current Liabilities 2,255,951 Operating Margin 687,785
Long Term Liabilities 1,471,687 Other Income 1,480,266
Total Equity 22,373,800 Other Expense 0
Total Liabilities and Equity 26,101,438 Net Profit or Loss 2,168,051

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,672 Revenue per Bed $1,655,623 Revenue per Person $31,456,829
Net Margin per Discharge $1,436 Net Margin per Bed $36,199 Net Margin per Person $687,785
Net Profit per Discharge $4,526 Net Profit per Bed $114,108 Net Profit per Person $2,168,051
Net Fixed Assets per Discharge $11,741 Net Fixed Assets per Bed $295,986 Net Fixed Assets per Bed $5,623,725
Long Term Debt per Discharge $3,072 Long Term Debt per Bed $77,457 Long Term Debt per Person $1,471,687
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,853 Net Fixed Assets 2,039 Population Estimate 1,151
Total Revenue 1,560 Long Term Liabilities 1,802 Total Patient Discharges 1,931
Net Margin 875 Total Patient Beds 2,314
Net Profit or Loss 1,134

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,766,455 1,895,996 1.4591
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 78,944 87,780 0.8993
44 Skilled Nursing Care 0 0
50 Operating Room 2,638,034 3,913,265 0.6741
51 Recovery Room 0 0
52 Labor and Delivery Room 54,468 165,739 0.3286

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,861,978 13 Nursing Administration 414,579
02,03 Captial Related - Movable Equipment 964,126 14 Central Services and Supply 237,045
04 Employee Benefits 3,280,619 15 Pharmacy 0
05 Administrative and General 4,105,355 16 Medical Records and Medical Library 516,723
06 Maintenance and Repairs 0 17 Social Services 129,592
07 Operation of Plant 802,346 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 275,948 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 330,138 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,918,449

County Profile for Beaverhead - 2015